Report_Id: 253019 Est NO 0002 |
Date:05/27/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 253019 | Estimate Number | 0002 | Estimate Type | PROGRESS | ||
District Office | MADISONVILLE (02360) Johnson, Eathan D. | ||||||
Contractor | HINKLE CONTRACTING COMPANY LLC | ADDR SN 0 VC Code KY0028986 | |||||
PO BOX 200 | |||||||
PARIS , KY , 40362 | |||||||
Pay Period | 05/02/2025 TO 05/15/2025 | ||||||
Date Approved | 05/27/2025 | ||||||
Primary Proj Number | 0204606622501 | ||||||
Project No. | CB06 046 0662 000-001, CB06 046 1700 006-010 | ||||||
Primary County | HANCOCK | ||||||
Name of Road | VARIOUS ROADS IN HANCOCK CO | ||||||
Description | FROM DAVIESS CO LINE, EXTENDING EASTERLY TO KY 657. | ||||||
Date Let | 03/20/2025 | Formal Acceptance | |||||
Date Awarded | 04/01/2025 | Date Work Began | 04/25/2025 | ||||
Date Contract Executed | 04/02/2025 | Open To Traffic | |||||
Date NTP Issued | 04/02/2025 | Actual Completion Date | |||||
Current Contract Amount | $266,335.29 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $266,335.29 |
Total Earnings | $252,946.83 |
$175,017.21 |
$77,929.62 |
|
Percent Complete | 94.97 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $13,388.46 |
Gross Earnings | $252,946.83 |
$175,017.21 |
$77,929.62 |
|
Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $252,946.83 |
$175,017.21 |
$77,929.62 |
|||
Contract Id | 253019 | Change Order Summary |
County | HANCOCK | ||||||
Estimate Nbr | 0002 | Project Number | CB06 046 0662 000-001, CB06 046 1700 006-010 | |||||||
Contractor | HINKLE CONTRACTING COMPANY LLC | Period | 05/02/2025 TO 05/15/2025 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 253019 | COMMONWEALTH OF KENTUCKY |
County | HANCOCK | ||||||
Contract Type | ASRS ASPHALT RESURFACING | TRANSPORTATION CABINET |
Primary Project Number | 0204606622501 | ||||||
Estimate Nbr | 0002 | Period | 05/02/2025 TO 05/15/2025 | |||||||
Contractor | HINKLE CONTRACTING COMPANY LLC | |||||||||
Project | 0204606622501 | Fed/State Project Number | CB06 046 0662 000-001 | Category | 0001 ROADWAY | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0065 | DGA BASE | 00001 | TON | 60.00 | 60.000 | 0.000 | 0.000 | 57.00 | 0.00 | |||
0070 | LEVELING & WEDGING PG64-22 | 00190 | TON | 45.00 | 45.000 | 50.050 | 0.000 | 50.050 | 88.00 | 4,404.40 | 4,404.40 | |
0075 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 560.00 | 560.000 | 546.700 | 0.000 | 546.700 | 88.00 | 48,109.60 | 48,109.60 | |
0080 | TEMPORARY SIGNS | 02562 | SQFT | 500.00 | 500.000 | 125.000 | 125.000 | 0.01 | 1.25 | |||
0085 | MAINTAIN & CONTROL TRAFFIC (KY 662) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,500.00 | 0.00 | |||
0090 | MOBILIZATION FOR MILL & TEXT (KY 662) | 02676 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 4,000.00 | 4,000.00 | |||
0095 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 30.00 | 30.000 | 13.810 | 13.810 | 135.00 | 1,864.35 | |||
0100 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 1,000.00 | 1,000.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
0105 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 9,200.00 | 9,200.000 | 8,139.000 | 0.000 | 8,139.000 | 0.34 | 2,767.26 | 2,767.26 | |
0110 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 3.00 | 3.000 | 3.640 | 0.000 | 3.640 | 10.00 | 36.40 | 36.40 | |
Project | 0204606622501 | Fed/State Project Number | CB06 046 0662 000-001 | Category | 0002 DEMOBILIZATION | |||||||
0115 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 1,967.99 | 0.00 | |||
SUBTOT | $55,317.66 |
$61,183.26 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |
Project | 0204617002501 | Fed/State Project Number | CB06 046 1700 006-010 | Category | 0001 ROADWAY | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0005 | DGA BASE | 00001 | TON | 175.00 | 175.000 | 278.680 | 0.000 | 278.680 | 57.00 | 15,884.76 | 15,884.76 | |
0010 | LEVELING & WEDGING PG64-22 | 00190 | TON | 125.00 | 125.000 | 124.610 | 124.610 | 88.00 | 10,965.68 | |||
0015 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 1,645.00 | 1,645.000 | 1,637.610 | 1,637.610 | 88.00 | 144,109.68 | |||
0020 | TEMPORARY SIGNS | 02562 | SQFT | 450.00 | 450.000 | 169.000 | 169.000 | 0.01 | 1.69 | |||
0025 | MAINTAIN & CONTROL TRAFFIC (KY 1700) | 02650 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 6,500.00 | 6,500.00 | 6,500.00 | |
0030 | MOBILIZATION FOR MILL & TEXT (KY 1700) | 02676 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 4,000.00 | 4,000.00 | |||
0035 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 30.00 | 30.000 | 20.350 | 20.350 | 135.00 | 2,747.25 | |||
0040 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 2,000.00 | 2,000.000 | 4,145.000 | 4,145.000 | 0.01 | 41.45 | |||
0045 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 21,520.00 | 21,520.000 | 21,429.000 | 21,429.000 | 0.34 | 7,285.86 | |||
0050 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 14.00 | 14.000 | 9.000 | 0.000 | 9.000 | 20.00 | 180.00 | 180.00 | |
0055 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 11.00 | 11.000 | 4.720 | 0.000 | 4.720 | 10.00 | 47.20 | 47.20 | |
Project | 0204617002501 | Fed/State Project Number | CB06 046 1700 006-010 | Category | 0002 DEMOBILIZATION | |||||||
0060 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 1,968.00 | 0.00 | |||
SUBTOT | $22,611.96 |
$252,946.83 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |